Protection Map sample — The Smiths, age 35, from Financial Risk Partners. Sample Protection Map · After: Gaps Closed · Summary Guide · Full Report · ← Back to Protection Map
All four financial risks show a gap. Income Interruption $40,000 · Ability to Earn Joe $351,250, Jill $1,528,000 · Loss of Life Joe $1,841,204, Jill $1,964,841 · Extended Care Joe $225,000, Jill $225,000.
Protection Map
Powered by Financial Risk Partners
For the best experience, view your results on a tablet or computer.
← Back to your Protection Map

Ability to Earn

Shortfall against your goal

JoeShortfall
$351,250
Monthly shortfall$1,000 a month short once Joe's disability benefits begin. Before they begin: $4,750 a month short for the first 3 months.

By age 65 you'd be $371,250 short of your goal. Your $20,000 of cash and investments would cover part of that, leaving a gap of $351,250 (in today's dollars).

JillShortfall
$1,528,000
Monthly shortfall$6,300 a month short of your goal if Jill could not work, while the household help is needed (about 10 years). After that, $3,300 a month short of your goal.

By age 65 you'd be $1,548,000 short of your goal. Your $20,000 of cash and investments would cover part of that, leaving a gap of $1,528,000 (in today's dollars).

Jill has no disability coverage, so that income would stop.

Your ability to earn is likely the largest financial resource your household has. An illness or injury can take it away for years, not months.

What this measures

What would happen to the household's income if one of you could not work, from the first month to age 65.

How families protect against this. Disability insurance protects your paychecks over the rest of your working life. Few households could save enough to replace years of income. Disability insurance pays part of your income if illness or injury keeps you from working.

Your goal and where you are

If one of you could not work for a long time, what should the household's income keep covering?

We count the lost income up to age 65.

We spread the saving to build a reserve over 24 months.

Joe

Where you are

Your goal: keep essential spending and retirement saving going — $11,000 a month.

If Joe could not work: $6,250 a month of income keeps coming in, plus $3,750 a month of disability benefits after tax once they begin.

How it adds up

$11,000 a month goal − $6,250 a month income that keeps coming in − $3,750 a month disability benefits after tax$1,000 a month short
The goal: $10,000 a month of essential spending + $1,000 a month of Joe's retirement saving$11,000 a month
Joe's disability benefit (coverage through work), after a 3-month waitTaxed at your 25% rate: $5,000 a month before tax, $3,750 a month after
How Joe's benefit through work is worked out60% of about $10,000 a month of pay would be $6,000, capped at the $5,000 maximum — so $5,000 a month before tax, $3,750 after.
Joe's payWe estimated Joe's pay before tax at about $10,000 a month, from $7,500 a month of take-home pay and your 25% tax rate.
Before the benefit starts: $4,750 a month short for the first 3 months ($4,750 a month × 3)$14,250
Covered by your $20,000 of cash and investments$5,750 left

All figures in today's dollars.

Over time

How the gap adds up from the first month, and how much cash and investments would be left (in today's dollars).

If it lastedGap so farSavings left
1 year$23,250$0
3 years$47,250$0
5 years$71,250$0
10 years$131,250$0
to age 65$371,250$0

The gap

$351,250

By age 65 you'd be $371,250 short of your goal. Your $20,000 of cash and investments would cover part of that, leaving a gap of $351,250 (in today's dollars).

Waiting period: $14,250 short over the first 3 months before benefits begin. Your $20,000 of cash and investments covers it, leaving $5,750.

After benefits begin: $1,000 a month short of your goal.

Your cash and investments would run out in month 9.

Joe's take-home of $7,500 a month would drop to $3,750 a month of benefits — $3,750 a month less.

The household could still pay for essential spending once benefits begin.

Ways to close the gap

Reduce the risk. Pause all $1,000 a month of retirement saving while Joe can't work.
Transfer the risk. About $1,000 a month of disability benefits, after tax, would close this gap.
Fund it yourself. Build a reserve of $371,250 to cover the gap to age 65. That is $351,250 more than your cash and investments today — about $14,635 a month for 24 months.

Figures in today's dollars.

If it happened later

If it happened…The gap then
Today$351,250
In 5 years$0 — no gap
In 10 years$132,626
In 25 years (when Joe would be 60)$152,661

These figures include future price rises. We assume pay and spending go up 3% a year, but disability benefits stay the same — so a gap can open later. We assume your savings keep up with prices and you don't add to them. “No gap” means your savings would cover the whole shortfall.

If Joe could not work: the shortfall so far vs savings

0100K200K300K400K35404550556065Joe's ageDollars
Shortfall so far (income lost against your goal) Cash and investments you have today Shaded: the gap
Today's dollars. Where the shortfall line rises above your savings, the savings are used up and the gap begins.

Jill

Where you are

Your goal: keep essential spending and retirement saving going — $10,800 a month.

If Jill could not work: $7,500 a month of income keeps coming in and there are no disability benefits.

How it adds up

$10,800 a month goal + $3,000 a month household help − $7,500 a month income that keeps coming in$6,300 a month short
The goal: $10,000 a month of essential spending + $800 a month of Jill's retirement saving$10,800 a month

All figures in today's dollars.

Over time

How the gap adds up from the first month, and how much cash and investments would be left (in today's dollars).

If it lastedGap so farSavings left
1 year$75,600$0
3 years$226,800$0
5 years$378,000$0
10 years$756,000$0
to age 65$1,548,000$0

The gap

$1,528,000

By age 65 you'd be $1,548,000 short of your goal. Your $20,000 of cash and investments would cover part of that, leaving a gap of $1,528,000 (in today's dollars).

You'd be $6,300 a month short of your goal.

That is while the household help is needed (about 10 years). After that: $3,300 a month short.

Your cash and investments would run out in month 4.

Jill's take-home of $6,250 a month would stop, and no benefits would replace it.

The household would be $5,500 a month short of even essential spending.

Ways to close the gap

Reduce the risk. Cut the household's costs by $6,300 a month while Jill can't work — for example, pause the $800 a month of retirement saving and spend $5,500 a month less.
Transfer the risk. Disability insurance could cover about $4,375 a month of this gap, after tax. Insurers usually won't cover more than about 70% of take-home pay — Jill's limit is $4,375 a month. The other $1,925 a month would have to come from savings or spending less. To age 65, that adds up to about $244,125: the full gap for the first 3 months, before new coverage starts paying, then $1,925 a month for about 10 years while the household help is needed, and nothing after that. That is $224,125 more than your cash and investments today.
Fund it yourself. Build a reserve of $1,548,000 to cover the gap to age 65. That is $1,528,000 more than your cash and investments today — about $63,667 a month for 24 months.

Figures in today's dollars.

If it happened later

If it happened…The gap then
Today$1,528,000
In 5 years$811,492
In 10 years$553,694
In 25 years (when Joe and Jill would be 60)$184,252

These figures include future price rises. We assume pay and spending go up 3% a year, but disability benefits stay the same — so a gap can open later. We assume your savings keep up with prices and you don't add to them. “No gap” means your savings would cover the whole shortfall.

If Jill could not work: the shortfall so far vs savings

0500K1M1.5M2M35404550556065Jill's ageDollars
Shortfall so far (income lost against your goal) Cash and investments you have today Shaded: the gap
Today's dollars. Where the shortfall line rises above your savings, the savings are used up and the gap begins.

What if…?

Each one shows how your result would change if something were different. They are not advice about what you should do.

Try your own what-if

If Joe couldn't work for 2 years

The household would be about $15,250 short over those 2 years, in today's dollars.

If Joe could go back to work after 1 year

The gap would be $3,250 instead of $351,250. See it on its own

If Joe could go back to work after 5 years

The gap would be $51,250 instead of $351,250. See it on its own

If Jill worked half time to help care for Joe

The gap would be $1,476,250 instead of $351,250. See it on its own

If Jill stopped working to care for Joe

The gap would be $2,601,250 instead of $351,250. See it on its own

If Jill could go back to work after 1 year

The gap would be $55,600 instead of $1,528,000. See it on its own

If Jill could go back to work after 5 years

The gap would be $358,000 instead of $1,528,000. See it on its own

If Joe worked half time to help care for Jill

The gap would be $2,878,000 instead of $1,528,000. See it on its own

If Joe stopped working to care for Jill

The gap would be $4,228,000 instead of $1,528,000. See it on its own

Answers that would make this more accurate

About how much a month would it cost to replace the childcare or household help Jill provides?

This would make your result more accurate.

Improve this result

About how much other regular income comes in each month, besides pay?

This would make your result more accurate.

Improve this result