Protection Map sample — The Johnsons, age 55, after closing the gaps, from Financial Risk Partners. Sample Protection Map · After: Gaps Closed · Summary Guide · Full Report · ← Back to Protection Map
In this example, 1 result still shows a gap: Bill's Ability to Earn. Disability coverage is generally limited (about 70% of take-home pay), so the rest — $6,000 a month for Bill — would come from savings and cash or lower spending. Every other gap is closed. Extended Care is covered today, but a gap can open later: Bill's and Judy's $500,000 long-term care benefits are each a fixed amount, while care costs are expected to rise 4% a year. If care were needed at age 80, it would cost about $599,813 in that year's dollars, so the benefit covers $500,000 of it and $99,813 is left to fund for each. The later care is needed, the larger the cost grows against a benefit that stays the same.
Protection Map
Powered by Financial Risk Partners
For the best experience, view your results on a tablet or computer.
← Back to your Protection Map

Ability to Earn

Shortfall against your goal

BillShortfall
$606,000
Monthly shortfall$6,000 a month short once Bill's disability benefits begin. Before they begin: $13,000 a month short for the first 3 months.

By age 65 you'd be $741,000 short of your goal. Your $135,000 of cash and investments would cover part of that, leaving a gap of $606,000 (in today's dollars).

JudyNo gap at your goal
$0 — no gap

No gap: the $90,000 needed to age 65 is covered by your $135,000 of cash and investments.

Your ability to earn is likely the largest financial resource your household has. An illness or injury can take it away for years, not months.

What this measures

What would happen to the household's income if one of you could not work, from the first month to age 65.

How families protect against this. Disability insurance protects your paychecks over the rest of your working life. Few households could save enough to replace years of income. Disability insurance pays part of your income if illness or injury keeps you from working.

Your goal and where you are

If one of you could not work for a long time, what should the household's income keep covering?

We count the lost income up to age 65.

We spread the saving to build a reserve over 24 months.

Bill

Where you are

Your goal: keep essential spending and retirement saving going — $13,000 a month.

If Bill could not work: $0 a month of income keeps coming in, plus $7,000 a month of disability benefits after tax once they begin.

How it adds up

$13,000 a month goal − $0 a month income that keeps coming in − $7,000 a month disability benefits after tax$6,000 a month short
The goal: $9,000 a month of essential spending + $4,000 a month of Bill's retirement saving$13,000 a month
Bill's disability benefit (coverage through work), after a 3-month waitTaxed at your 40% rate: $5,000 a month before tax, $3,000 a month after
Bill's disability benefit (a policy you own), after a 3-month wait$4,000 a month (not taxed)
How Bill's benefit through work is worked out60% of about $16,667 a month of pay would be $10,000, capped at the $5,000 maximum — so $5,000 a month before tax, $3,000 after.
Bill's payWe estimated Bill's pay before tax at about $16,667 a month, from $10,000 a month of take-home pay and your 40% tax rate.
Before the benefit starts: $13,000 a month short for the first 3 months ($13,000 a month × 3)$39,000
Covered by your $135,000 of cash and investments$96,000 left

All figures in today's dollars.

Over time

How the gap adds up from the first month, and how much cash and investments would be left (in today's dollars).

If it lastedGap so farSavings left
1 year$93,000$42,000
3 years$237,000$0
5 years$381,000$0
10 years$741,000$0
to age 65$741,000$0

The gap

$606,000

By age 65 you'd be $741,000 short of your goal. Your $135,000 of cash and investments would cover part of that, leaving a gap of $606,000 (in today's dollars).

Waiting period: $39,000 short over the first 3 months before benefits begin. Your $135,000 of cash and investments covers it, leaving $96,000.

After benefits begin: $6,000 a month short of your goal.

Your cash and investments would run out in month 20.

Bill's take-home of $10,000 a month would drop to $7,000 a month of benefits — $3,000 a month less.

The household would be $2,000 a month short of even essential spending.

Ways to close the gap

Reduce the risk. Cut the household's costs by $6,000 a month while Bill can't work — for example, pause the $4,000 a month of retirement saving and spend $2,000 a month less.
Transfer the risk. Insurers usually won't cover more than about 70% of take-home pay — Bill's limit is $7,000 a month, and $7,000 a month is already in place. The other $6,000 a month would have to come from savings or spending less. To age 65, that adds up to about $741,000: the full gap for the first 3 months, before benefits start, then $6,000 a month to age 65. That is $606,000 more than your cash and investments today.
Fund it yourself. Build a reserve of $741,000 to cover the gap to age 65. That is $606,000 more than your cash and investments today — about $25,250 a month for 24 months.

Figures in today's dollars.

If it happened later

If it happened…The gap then
Today$606,000
In 5 years$279,175
In 10 yearsage 65 or older — not counted
In 15 years (when Bill would be 70)age 65 or older — not counted

These figures include future price rises. We assume pay and spending go up 3% a year, but disability benefits stay the same — so a gap can open later. We assume your savings keep up with prices and you don't add to them. “No gap” means your savings would cover the whole shortfall.

If Bill could not work: the shortfall so far vs savings

0200K400K600K800K556065Bill's ageDollars
Shortfall so far (income lost against your goal) Cash and investments you have today Shaded: the gap
Today's dollars. Where the shortfall line rises above your savings, the savings are used up and the gap begins.

Judy

Where you are

Judy doesn't work for pay, so no paycheck would stop. If Judy could not work, the household would need to pay for the help Judy provides: $1,500 a month.

In place: no disability coverage — Judy doesn't work for pay.

How it adds up

$1,500 a month household help$1,500 a month short

All figures in today's dollars.

Over time

How the gap adds up from the first month, and how much cash and investments would be left (in today's dollars).

If it lastedGap so farSavings left
1 year$18,000$117,000
3 years$54,000$81,000
5 years$90,000$45,000
10 years$90,000$45,000
to age 65$90,000$45,000

The gap

$0 — no gap

No gap: the $90,000 needed to age 65 is covered by your $135,000 of cash and investments.

Your savings would cover $1,500 a month.

That is while the household help is needed (about 5 years). After that: no monthly gap.

Ways to close the gap

There is no gap to close.

If it happened later

If it happened…The gap then
Today$0 — no gap
In 5 years$0 — no gap
In 10 yearsage 65 or older — not counted
In 15 years (when Bill and Judy would be 70)age 65 or older — not counted

These figures include future price rises. We assume pay and spending go up 3% a year, but disability benefits stay the same — so a gap can open later. We assume your savings keep up with prices and you don't add to them. “No gap” means your savings would cover the whole shortfall.

What if…?

Each one shows how your result would change if something were different. They are not advice about what you should do.

Try your own what-if

If Bill couldn't work for 2 years

The household would be about $30,000 short over those 2 years, in today's dollars.

If Bill could go back to work after 1 year

There would be no gap instead of $606,000. See it on its own

If Bill could go back to work after 5 years

The gap would be $246,000 instead of $606,000. See it on its own

Answers that would make this more accurate

About how much other regular income comes in each month, besides pay?

This would make your result more accurate.

Improve this result